Home > Income Statement > UP HOTELS

UP HOTELS
Income Statement

UP HOTELS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for UP HOTELS
Please provide your vote to see the results

UP HOTELS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹72 Cr₹33 Cr₹98 Cr₹105 Cr₹94 Cr
     Rooms / Restaurant / Banquets ₹30 Cr₹13 Cr₹45 Cr₹45 Cr₹44 Cr
     Communication Services -----
     Food & Beverages ₹37 Cr₹18 Cr₹50 Cr₹57 Cr₹47 Cr
     Other Operational Income ₹4.49 Cr₹1.58 Cr₹3.10 Cr₹2.89 Cr₹3.10 Cr
Less: Excise Duty -----
Operating Income (Net) ₹72 Cr₹33 Cr₹98 Cr₹105 Cr₹94 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Foods, Beverages Consumed ₹12 Cr₹5.06 Cr₹15 Cr₹17 Cr₹15 Cr
     Opening Raw Materials ₹1.00 Cr₹1.19 Cr₹1.34 Cr₹1.58 Cr₹1.67 Cr
     Purchases Raw Materials ₹12 Cr₹4.86 Cr₹15 Cr₹16 Cr₹14 Cr
     Closing Raw Materials ₹1.08 Cr₹1.00 Cr₹1.19 Cr₹1.34 Cr₹1.58 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹8.72 Cr₹5.49 Cr₹12 Cr₹13 Cr₹12 Cr
     Electricity & Power ₹8.72 Cr₹5.49 Cr₹12 Cr₹13 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹15 Cr₹33 Cr₹31 Cr₹29 Cr
     Salaries, Wages & Bonus ₹14 Cr₹13 Cr₹28 Cr₹28 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹1.13 Cr₹0.71 Cr₹3.74 Cr₹2.96 Cr₹3.18 Cr
     Workmen and Staff Welfare Expenses ₹0.57 Cr₹0.44 Cr₹0.72 Cr₹0.70 Cr₹0.72 Cr
     Other Employees Cost -----
Other Operating & Servicing Cost ₹12 Cr₹7.02 Cr₹17 Cr₹16 Cr₹14 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
Selling and Administration Expenses ₹8.32 Cr₹5.50 Cr₹11 Cr₹13 Cr₹12 Cr
     Rent , Rates & Taxes ₹3.60 Cr₹2.29 Cr₹3.44 Cr₹4.16 Cr₹3.48 Cr
     Insurance ₹0.38 Cr₹0.41 Cr₹0.36 Cr₹0.29 Cr₹0.24 Cr
     Printing and stationery ₹0.19 Cr₹0.10 Cr₹0.35 Cr₹0.38 Cr₹0.46 Cr
     Professional and legal fees ₹0.67 Cr₹0.58 Cr₹0.96 Cr₹0.93 Cr₹1.02 Cr
     Freight outwards -----
     Packing expenses ----₹2.09 Cr
     Commission, Brokerage & Discounts ₹1.59 Cr₹0.74 Cr₹2.21 Cr₹3.03 Cr₹3.66 Cr
     Advertisement & Sales Promotion ₹0.40 Cr₹0.23 Cr₹0.66 Cr₹0.91 Cr₹0.88 Cr
     Other Selling & administrative Expenses ₹1.49 Cr₹1.16 Cr₹3.13 Cr₹3.45 Cr₹0.41 Cr
Miscellaneous Expenses ₹2.75 Cr₹1.88 Cr₹4.68 Cr₹4.23 Cr₹4.55 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.12 Cr₹0.58 Cr--
     Provision for doubtful debts ₹0.18 Cr₹0.31 Cr₹0.42 Cr₹0.01 Cr₹0.04 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.02 Cr-₹0.10 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.53 Cr₹1.43 Cr₹3.68 Cr₹4.12 Cr₹4.48 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹59 Cr₹39 Cr₹92 Cr₹94 Cr₹86 Cr
Operating Profit (Excl OI) ₹13 Cr₹-6.63 Cr₹5.49 Cr₹11 Cr₹7.77 Cr
Other Income ₹2.73 Cr₹2.56 Cr₹5.23 Cr₹4.61 Cr₹4.40 Cr
     Interest Received ₹1.25 Cr₹1.31 Cr₹1.25 Cr₹0.68 Cr₹0.77 Cr
     Dividend Received ₹0.07 Cr₹0.16 Cr₹0.38 Cr₹0.31 Cr₹0.35 Cr
     Profit on sale of Fixed Assets --₹0.07 Cr--
     Profits on sale of Investments ₹0.07 Cr₹0.23 Cr₹0.06 Cr₹0.07 Cr₹0.00 Cr
     Foreign Exchange Gains --₹0.03 Cr₹0.06 Cr₹0.06 Cr
     Provision Written Back ₹1.04 Cr₹0.71 Cr---
     Others ₹0.30 Cr₹0.16 Cr₹3.44 Cr₹3.50 Cr₹3.21 Cr
Operating Profit ₹15 Cr₹-4.07 Cr₹11 Cr₹16 Cr₹12 Cr
Interest ₹0.02 Cr₹0.05 Cr₹0.04 Cr₹0.06 Cr₹0.04 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.02 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.04 Cr
PBDT ₹15 Cr₹-4.11 Cr₹11 Cr₹16 Cr₹12 Cr
Depreciation ₹6.38 Cr₹6.48 Cr₹7.00 Cr₹6.94 Cr₹6.76 Cr
Profit Before Taxation & Exceptional Items ₹8.89 Cr₹-11 Cr₹3.67 Cr₹9.09 Cr₹5.36 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.89 Cr₹-11 Cr₹3.67 Cr₹9.09 Cr₹5.36 Cr
Provision for Tax ₹2.17 Cr₹-2.91 Cr₹-0.04 Cr₹2.53 Cr₹2.31 Cr
     Current Income Tax --₹1.09 Cr₹2.66 Cr₹2.30 Cr
     Deferred Tax ₹2.15 Cr₹-2.67 Cr₹-1.13 Cr₹-0.13 Cr₹0.23 Cr
     Other taxes ₹2.17 Cr₹-2.91 Cr₹0.00 Cr₹0.00 Cr₹-0.22 Cr
Profit After Tax ₹6.73 Cr₹-7.68 Cr₹3.71 Cr₹6.56 Cr₹3.05 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.73 Cr₹-7.68 Cr₹3.71 Cr₹6.56 Cr₹3.05 Cr
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹59 Cr₹56 Cr₹49 Cr₹46 Cr
Appropriations ₹58 Cr₹52 Cr₹59 Cr₹56 Cr₹49 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹58 Cr₹52 Cr₹59 Cr₹56 Cr₹49 Cr
Equity Dividend % -----
Earnings Per Share ₹12.45₹-14.22₹6.87₹12.15₹5.64
Adjusted EPS ₹12.45₹-14.22₹6.87₹12.15₹5.64

Compare Income Statement of peers of UP HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UP HOTELS ₹954.2 Cr 4% 31.3% 214.6% Stock Analytics
THE INDIAN HOTELS COMPANY ₹83,000.3 Cr -3.5% 2.6% 67.8% Stock Analytics
EIH ₹29,654.8 Cr 1.4% 7.2% 180.4% Stock Analytics
CHALET HOTELS ₹18,993.3 Cr -1.6% 1.1% 138.5% Stock Analytics
LEMON TREE HOTELS ₹11,840.1 Cr 10.7% 13% 74.4% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹8,747.5 Cr 3.5% 9.4% 39.9% Stock Analytics


UP HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UP HOTELS

4%

31.3%

214.6%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses